IM
InvestingMultifamily
Calculator
Examples
How it works
Open the Calculator
← All markets
Market
Phoenix, AZ
Rent growth
4.5%
Vacancy
5.0%
Job growth
3.0%
Population growth
2.4%
Median price / unit
$175,000
Data source
MANUAL
Listed properties in Phoenix, AZ
Example
Sunbelt Trails
Phoenix, AZ · 88 units · 2005
Price
$15.8M
Cap Rate
4.9%
DSCR
0.76
Weak for current income — cash flow does not cover debt service (DSCR 0.76). It would need a lower price, more equity, or higher income to work under these assumptions.
View Investment Profile →
$180,000/unit